location26 Seddon St, Ivanhoe VIC 3079

A 1st Project with $0.250m, full feasibility and purchase for young tradies

Price: $0.730m

Subdivide, Sell the Front, Build Two

Renovate, subdivide, sell, build, sell

Dylan and Lewis are both young Carpenters who have a real passion for property. They’ve combined savings and established a development business with a mind to scaling up over time.

The main parameter to consider when formulating a strategy was the limited savings of $0.250m. This would be deployed to the purchase price, including stamp duty, professional fees, and 10% of the purchase (incurring Lender Mortgage Insurance associated with a 90% Loan to Value Ratio). This would also go towards Planning and Renovations. Not a lot of funds would have to stretch a long ways.

Before formally taking on any client, we sense check their parameters and provide honest feedback about what’s possible and what’s not. This one would be tough but doable.

We shortlisted a dozen suburbs, scoured online listings, and reached out to dozens of agents for off-market opportunities. A few weeks in, we found a ripper. Everything stacked up well but the listing agent repeatedly failed to provide the Contract of Sale and Vendor Statement. Two days before auction, we finally received it.. a Single Dwelling Covenant meant that all of our work went out the window – the property couldn’t be developed.

Back to the drawing board.. Wait a minute, one we really liked but were sure would sell above the $0.75m max purchase price Passed In At Auction. The vendor was initially pretty cagey with listing an asking price, but eventually listed for $0.730m – $0.750m. A near identical block and dwelling sold two weeks prior for $0.785m, so we saw good value.

The best bit about this block wasn’t that it sits at the very end of a quiet dead end street. The best bit was that the ‘bike path’ along its side is actually classified as a Road. We identified this in the Vendor Statement and uncovered two recent developments along it that provided precedent for what we wanted to do – retain the existing dwelling and build two townhouses off the bike path looking Road.

A lot of further analyses was needed, we consulted with Council Planning and others, and the development potential became really clear – one renovated standalone house plus two semi-detached double story townhouses – all on their own title and with their own street frontage.

What made this project so unique was the sequence that Dylan and Lewis could follow to limit maximum Equity Requirements at all times to around $0.250m:

  1. Renovate the existing dwelling and rent it out
  2. Get planning permission to build two townhouses in the rear
  3. Subdivide prior to building
  4. Sell the existing dwelling after running all required services (including paving and draining the new Road)
  5. Redeploy the proceeds from selling the existing dwelling into building the two townohuses

This definitely isn’t your standard development. It involves a lot of moving parts and requires a deep understanding of planning and subdivision requirements. But, importantly, it dramatically limits the amount of Equity required.

Who said you need millions to develop!! These blokes will finish a 3 unit development with just $0.250m in savings. And then they will take the profits from this project and roll it into the next.

We’re so happy to help young, ambitious, entrepreneurial fellas.

Explore Details Across Property, Investment, and Development Tabs
  • Property
  • Investment
  • Development
Property
Location

Middle/Outer suburb with good access to transport, shops and parklands. Accessible median $ property price means stable demand

Block

648m2 flat block, end of court, with hidden lane

Dwelling

Tired but solid 3bed / 1bath / 1car weatherboard

Purchase Price

$0.730m

Market Value

up to $0.760m

Sale Method

Private Sale, 2 weeks Post-Auction

Settlement

2 months

Investment
Rental Income

$400 /week

Rental Yield

2.8% gross

Suburb Median $ Prices

House $0.688m | Unit $0.470m

Suburb Capital Growth

6.0% p.a. over last 10 years

Growth Drivers

Diverse buyer demand; proximity to transport, shops, parks; no through road

Why we rate it

Exceptional value; multiple street frontages; ability to subdivide prior to construction; minimum equity requirements

Development
Development Scope

Renovate existing dwelling and sell after subdivision; build two townhouses on vacant unencumbered land

Project Duration

28 months from purchase to completion

Project Costs

$1.885m

Project End Value

$2.110m

Project Profit

$0.215m

Return on Cash

45%

Return on Capital

12%

End Rental Yield

4.2%

Enquire About This Property

    This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

    Read What Our Clients Say About us..

    “Andrew is pleasure to work with and is great at his job. He is diligent, efficient and communicates in a timely manner. Very professional, trustworthy and importantly has sound judgement regarding property matters. Highly recommended.”


    Nigel Mann – Investor star rating

    “It has been pleasure working with Andrew. Very experience and knowledgeable in the development space. We were able to secure a suitable development site very shortly after engaging him.”


    SB Zhang – Developer star rating

    “Andrew Stone has helped immensely with my first investments and developments in the Melbourne market. He marries a high level of industry expertise with commercial common sense and a practical approach. His understanding of the planning process is second to none and has helped to save money and time.”


    Jim Sullivan – Investor star rating

    “We would like to thank Andrew for his guidance on our journey to purchasing our home. Throughout this process, Andrew had been very patient, receptive and understanding of our needs, and responded to our questions without hesitation or judgement. We couldn't recommend him enough!”


    Richard Toh – Homebuyer star rating

    “Every encounter with Andrew, regardless of what assistance I required, was one of honesty, integrity and efficiency. I would highly recommend Andrew and Property Analytics to friends and family without hesitation.”


    Gordon Hope – Nelson Alexander star rating

    “We've completed 2 projects with Property Analytics and have been thrilled with the level of expertise and friendliness of the business. We look forward to adding more projects in the future.”


    Mick Harford – Blended Services star rating

    “Property Analytics provides invaluable information on market trends with detailed graphs and information which is brilliant to share with our clients.”


    David Hart – Buxton star rating

    “Walking 'in off the street' one day, I was instantly taken by Andrew's knowledge, enthusiasm and no-nonsense approach to property and development in the Melbourne market. I wouldn't hesitate in recommending Property Analytics.”


    Charlie Cook – Developer star rating

    “Andrew has proven himself as extremely professional, reliable and acts with the highest integrity. Recommend to anyone looking to make their next move in property.”


    Sam Elg – Investor star rating

    “Property Analytics knows the Melbourne real estate market very well. Andrew continually provides us information on emerging trends and important market conditions, and explains statistics in simple language that people can understand.”


    Steve Abbott – Jellis Craig star rating
    Discover Your Investment Property Today
    Create a second income stream. Set up your retirement. Build a multi-generation family business.

    Meet the professionals who trust our research

    Buxton
    Jellis Craig
    The Urban Developer
    Your Investment property
    Barry Plant
    Frasers Property
    Australian Property Investor
    Ready Media Group
    Chishomn & Gamon
    Grimsey
    Nelson Alexander
    Google Rating
    5.0
    Based on 58 reviews
    ×
    js_loader